IPX A-LIST
NOAH RUBENSTEIN IP
GAME SHOW · FORMAT · LIBRARY
1,000,000,000 TOKENS

NAME THAT TUNE

TOKENIZED · 1B SUPPLY

A 50-year-running format with global recognition, a 10,000+ song library, and live, broadcast, and digital extensions. We're packaging the entire Name That Tune universe into a billion-token A-List tokenization — let the audience that grew up with it own a piece of every note.

50+ yrs
IP Lifespan
Radio 1952 → TV → Streaming 2026
$250M
Target Market Cap
Conservative midpoint of $100M–$1B IP
1.0B
Tokens Issued
470M circulating · 530M locked
2.28×
Modeled IPX Return
Per A-List model on $9.08M project investment
Scroll
Live A-List Calculator
Model Noah's tokenization potential, bonding curve, and total-cycle return.
Run the Numbers
The Universe

Three Pillars of the Tokenization

The Format

The original 'I can name that tune in N notes' game show format. Decades of brand recognition, multiple network revivals (NBC 1953, CBS 1974, syndication 1984, Fox 2021), and a license-ready international format pack.

Format Licensing in 60+ Territories

The Library

Decades of cleared music cues, contestant gameplay archives, classic episodes, theme variations, and on-air talent appearances — a 10,000+ asset library ready to be tokenized into perpetual royalty derivatives.

10,000+ Cleared Cue Library

The Universe

Live arena tour, mobile/web game, streaming series with reboot legacy talent, branded sponsorship inventory, and a community owned soundtrack catalog — every revenue line wrapped in $NTT royalty derivatives.

6 Active Revenue Streams
The A-List Calculator

Tokenization Potential & Bonding Curve

Live A-List model from Financial Modeling Master v5. Every output below recomputes in real time — production cost, market-cap target, talent guarantee, token splits, yield assumptions, and full bonding-curve mechanics.

Talent Token Price
$0.53
MC $250.00M / 470.00M circ.
Bonding Curve (Project)
$37.69M
= IPX cost $12.69M + IP prod $25.00M
Total Liquidity Pool
129.67M tokens
Talent 35.43M · IPX 94.23M
Modeled IPX Return
3.45×
$95.51M on $27.69M invested

Inputs

$25,000,000
A-List default $10M; we set $25M for a multi-season Name That Tune build.
$10,000,000
Up-front guarantee — A-List E5: feeds both capex AND talent revenue.
$250,000,000
Fully-diluted target; drives token price + LP.
1,000,000,000
Total $NTT supply. A-List default = 1B.
47%
Drives Talent Token Price = MC / circulating.
80%
Talent 80% · IPX 20%
$0.2
Price used to size the IPX side of the LP.
6%
A-List default 6% — funds the market-making LP.

Bonding Curve

Pair-pool LP — constant-product (x · y = k) seeded from the A-List bonding-curve capital. Spot price walks up the curve as $NTT is bought.

Curve Capital
$37.69M
Total seeded into both LP halves
Talent LP Side
35.43M $NTT
@ $0.53 mid
IPX LP Side
94.23M $IPX
@ $0.20 mid
Buy Simulator
Quote on the pair-pool curve
Tokens Out
18.8K
Effective Price
$0.53
Spot After
$0.53
Price Impact
0.11%

Year-1 Capital Expenditure

Where the $52.69M goes

Talent Guarantee (E5)$10,000,000
Legal / Contract Review$62,500
Public Relations$6,000
Experiential$1,250,000
Digital / Social$1,250,000
General OpEx$125,000
Cost to IPX (sub-total)$12,693,500
IP Production$25,000,000
Bonding Curve (project only)$37,693,500
Liquidity Required for Token$15,000,000
Total Capital Expenditure$52,693,500

Year-1 P&L — IPX Side

Revenue, expense, market-making

IPX Share of Raise$3,769,350
OTT Licensing Fee Share$1,250,000
Sponsorships Share$1,000,000
Yield on Escrow$603,096
Cost of Revenue Recoup$12,693,500
Year 1 Revenue$19,315,946
Year 1 Expenses$-12,693,500
Year 1 Liquidity Funding$-15,000,000
Year 1 Market Making Cost$-2,500,000
Year 1 Net Income / (Loss)$-10,877,554
Token Value (Total Cycle)$106,382,978.72
Net Income (Total Cycle)$95,505,424.72
IPX Return Multiple3.45×

Total-Cycle Revenue — Noah Rubenstein

Talent side per A-List

Sponsorships (after IPX share)$4,000,000
Token Value (after slippage)$419,148,936.17
Talent Guarantee (E5)$10,000,000
Talent Total Revenue$433,148,936.17
Token value assumes Talent realizes their share of issuance at the launch price net of modeled slippage (1.5%). Sponsorships split per A-List (80% talent / 20% IPX). Guarantee is paid up-front from the bonding curve.

Token Allocation

1.00B $NTT issued

Talent Total 800.00M
IPX Total 200.00M
LP Talent 35.43M
LP IPX 94.23M

IPX Tokenomics — TGE TVL Allocation

TGE TVL $30.00M (15% of issuance × $IPX price)

Ecosystem $7.5M
Treasury $6.0M
Team $4.5M
Investors $6.0M
Staking $3.0M
Community $3.0M

IPX vs Talent — Total-Cycle Comparison

Where every dollar lands

The Bottom Line, Live

Bonding Curve $37.69M · MC Target $250.00M · IPX Return 3.45×

On the current inputs, Noah captures $433,148,936.17 in total-cycle value (token + sponsorships + guarantee). IPX deploys $27,693,500 in project investment for a modeled 3.45× return on total-cycle net income of $95,505,424.72. A traditional Fox license deal cannot match these economics — the upside compounds in perpetuity for both sides.

Investor Protection

Revenue Waterfall — A-List Standard

1

Platform Fee

5%
IPX Platform
Smart-contract infrastructure, KYC/AML, oracle feeds, distribution rails
2

Investor Recoupment

100% until recouped
Token Holders (pro-rata)
Capital recouped before any creator-side profit distribution — full transparency on-chain
3

IPX Share of Raise

10%
IPX Treasury
IPX origination + structuring participation per A-List model (B31)
4

Talent / Format Owner

80% of token issuance
Noah Rubenstein Entity
Talent Token Share (B15) — 800M of 1B tokens, vested per A-List schedule
5

IPX Treasury

20% of token issuance
IPX Token Treasury
IPX Token Share (B16) — 200M of 1B tokens, vested per A-List schedule
The Reboot

Season 1 — Episode Slate

NAME THAT TUNE — REBOOT SEASON

"The 50-year format reborn for streaming: bigger orchestra, AI-augmented stage, real-time global play-along, and tokenized rounds where the audience owns the cue."

EP 01
Pilot — One Note
Reintroducing the format to a new generation.
EP 02
Decades Battle
60s vs 70s vs 80s vs 90s vs 2000s vs 2010s super-tournament.
EP 03
Artist Spotlight
Surprise A-list musical guest plays alongside contestants.
EP 04
International Champions
Winners from licensed format territories compete head-to-head.
EP 05
Soundtrack of the Decade
The all-film, all-TV theme music special.
EP 06
Bonding Curve Round
$NTT holders vote in real-time on bonus-round mechanics.
EP 07
Legacy Champions
Original NBC/CBS/Fox era champions return.
EP 08
Golden Medley Finale
The reimagined $100K Golden Medley — now an on-chain pot.
The Format Market

What Game-Show Formats Earn

2025
Wheel of Fortune (Sony)
$600M+ annual format economics

Game show format with longest licensing tail in the format business.

2025
Jeopardy! (Sony)
$300M+ annual revenue

Multi-decade brand value, strong digital + tour extension economics.

2024
The Masked Singer (Fox)
$80M format-licensing in 50+ markets

Newer format, demonstrates intl. format-pack revenue ceiling.

2024
The Voice (Universal)
180+ territory format deals

Format with music-IP at its core — closest analog to NTT structure.

2024
Family Feud (Fremantle)
Resurrected 1999, now $200M/yr

Proves a dormant format can become a top-tier earner with the right reboot.

The Roadmap

From TGE to Reboot Premiere

Token Issuance + IPX Listing

Q2 2026

1B $NTT tokens issued, 470M circulating at TGE, 530M vested.

Bonding Curve Live

Q2 2026

Pair-pool LP seeded; A-List liquidity model deployed.

Live Tour Announce

Q3 2026

28-city arena tour with $NTTGOLD VIP allocation.

Mobile / Web Game Soft Launch

Q4 2026

Player-tier monetization begins.

Streaming Reboot Premiere

Q1 2027

Season 1 of the new format on contracted OTT partner.

Intl. Format-Pack Roll-Out

Q3 2027

Licensed in 12+ territories with $NTTSYND partner participation.

Brand Partnerships

Sponsorship Inventory

1 left
Title Sponsor
$5,000,000
1 slot available
  • Naming on every broadcast + live event ('NAME THAT TUNE presented by …')
  • Category exclusivity for full season + tour
  • Perpetual royalty derivative on all sponsored episodes
  • Custom branded round mechanics
Round Sponsor
$750,000
8 slots available
  • Branded round inside every episode
  • Co-marketing across IPX channels + show socials
  • Tokenized inventory that earns through reruns + intl. licensing
Tour Stop Sponsor
$250,000
28 slots available
  • Local-market activation at tour stop
  • On-stage brand integration during VIP rounds
  • Geo-targeted content rights for paid social
Get In

$NTT Tokenization Tiers

From the Audience Pass to the Founder's Circle — six tiers carving up access, perks, and revenue exposure across the Name That Tune universe.

The Math

Revenue Projections — 8 Streams

StreamConservativeBase CaseOptimistic
OTT / Network Licensing$8,000,000$15,000,000$25,000,000
Live Arena Tour (28 cities)$4,000,000$8,500,000$14,000,000
Format Licensing (Intl. Territories)$2,000,000$5,000,000$9,000,000
Music Library / Sync Royalties$1,000,000$2,500,000$5,000,000
Sponsorships & Brand Integrations$1,500,000$3,500,000$6,000,000
Mobile / Web Game (DAU monetization)$800,000$2,200,000$5,500,000
Merchandise & Soundtrack Sales$400,000$1,200,000$2,800,000
Yield on Escrow (4% A-List default)$200,000$300,000$450,000
TOTAL$17,900,000$38,200,000$67,750,000
The Pitch

Why Tokenize Name That Tune

50-Year Brand Recognition
Multi-generational awareness — boomers through Gen Z all know the format and the catchphrase.
Music IP at the Core
A music-driven format means the library compounds in value with every cue cleared and re-licensed.
Format Resurrection Pattern
Family Feud, Pyramid, Match Game — dormant formats consistently re-emerge as top-three earners.
International Format Pack
60+ territories ready to license — every sale is incremental yield to token holders.
Audience That Buys In
Game-show audiences are uniquely participatory; tokenization gives them ownership instead of just ratings.
Investor Protection
100% recoup before talent profit; on-chain quarterly distributions; full A-List model transparency.
Multi-Stream De-Risk
OTT, live, mobile, format, sync, sponsorship, merch — 7 revenue lines in one tokenized package.
A-List Liquidity Mechanics
Paired-pool LP seeded from the bonding curve, market-making fee budgeted, day-1 liquidity guaranteed.
THE DECISION

Why Tokenize Instead of Sign

Retain the Upside

Forever

A traditional network license gives a one-time fee or back-end conditional on ratings. Tokenization keeps the format-rights upside on Noah's ledger in perpetuity.

Bring the Audience

In

Audiences that own a piece of the show watch more, share more, and recruit more. Tokenization converts viewers into go-to-market.

Faster Capital

Day 1

A-List bonding curve seeds liquidity at issuance — capital arrives at TGE rather than after pilot pickup or season order.

Multi-Buyer Optionality

Always

Tokenization does not preclude a network deal — it lets a network become a sponsor, licensor, or co-producer alongside token holders.

CALCULATOR DEEP-DIVE

A-List Model Inputs (NTT Default Preset)

Open the calculator above to load any of four presets — A-List Spreadsheet, NTT Default, NTT Conservative ($100M MC), NTT Bull Case ($500M MC) — or dial every input by hand.

Production Cost
$25,000,000
Talent Guarantee (E5)
$10,000,000
Market Cap Target
$250,000,000
Tokens Issued
1,000,000,000
Tokens in Circulation
470,000,000 (47%)
Talent Token Share
80%
IPX Token Share
20%
$IPX Token Price
$0.20
Liquidity Required
6% of MC
Market-Making Fee
$10,000 per $1M MC
IPX Share / Yield
10%
OTT Licensing Fee
$25,000,000
Sponsorships
$5,000,000
Yield on Escrow
4%
Token Slippage
1.5%
TGE Tokens in Circulation
15%
Dig Deeper

Documents & Resources

Questions

Frequently Asked

A 1B-token supply matches the IPX A-List default in our master financial model. With a $250M target market cap and 47% circulating at TGE, each $NTT clears at roughly $0.106 — a price point that supports both retail accessibility and institutional position-sizing.
Ready When You Are

Let's Tokenize the 50-Year IP

Open the calculator above to model Noah's tokenization potential live, then schedule a structuring call with the IPX A-List desk.

Powered by IPX — Intellectual Property Exchange · Calculator built on Financial Modeling Master v5